GURUFOCUS.COM » STOCK LIST » Technology » Software » Modelon AB (OSTO:MODEL B) » Definitions » Piotroski F-Score

Modelon AB (OSTO:MODEL B) Piotroski F-Score : 5 (As of Sep. 26, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Modelon AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Modelon AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Modelon AB's Piotroski F-Score or its related term are showing as below:

OSTO:MODEL B' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 5
Current: 5

During the past 5 years, the highest Piotroski F-Score of Modelon AB was 5. The lowest was 3. And the median was 5.


Modelon AB Piotroski F-Score Historical Data

The historical data trend for Modelon AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Modelon AB Piotroski F-Score Chart

Modelon AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 3.00 5.00

Modelon AB Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 4.00 5.00

Competitive Comparison of Modelon AB's Piotroski F-Score

For the Software - Application subindustry, Modelon AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modelon AB's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Modelon AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Modelon AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was -11.6 + -13.403 + -14.2 + -12.4 = kr-51.60 Mil.
Cash Flow from Operations was -11.9 + -18.701 + -4.1 + -14.6 = kr-49.30 Mil.
Revenue was 19.1 + 20.695 + 18.3 + 21.9 = kr80.00 Mil.
Gross Profit was 0 + -1.371 + -2.6 + -3.1 = kr-7.07 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was
(132.3 + 115.6 + 105.206 + 91.9 + 84.8) / 5 = kr105.9612 Mil.
Total Assets at the begining of this year (Jun23) was kr132.30 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr66.20 Mil.
Total Current Liabilities was kr38.90 Mil.
Net Income was -15.9 + -18.625 + -18.1 + -12.4 = kr-65.03 Mil.

Revenue was 16.1 + 18.585 + 18 + 21.1 = kr73.79 Mil.
Gross Profit was -3.7 + -3.418 + -5.5 + -0.6 = kr-13.22 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(185.7 + 166 + 160.257 + 146.9 + 132.3) / 5 = kr158.2314 Mil.
Total Assets at the begining of last year (Jun22) was kr185.70 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr113.20 Mil.
Total Current Liabilities was kr32.40 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Modelon AB's current Net Income (TTM) was -51.60. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Modelon AB's current Cash Flow from Operations (TTM) was -49.30. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=-51.603/132.3
=-0.39004535

ROA (Last Year)=Net Income/Total Assets (Jun22)
=-65.025/185.7
=-0.35016155

Modelon AB's return on assets of this year was -0.39004535. Modelon AB's return on assets of last year was -0.35016155. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Modelon AB's current Net Income (TTM) was -51.60. Modelon AB's current Cash Flow from Operations (TTM) was -49.30. ==> -49.30 > -51.60 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=0/105.9612
=0

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=0/158.2314
=0

Modelon AB's gearing of this year was 0. Modelon AB's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=66.2/38.9
=1.70179949

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=113.2/32.4
=3.49382716

Modelon AB's current ratio of this year was 1.70179949. Modelon AB's current ratio of last year was 3.49382716. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Modelon AB's number of shares in issue this year was 10.973. Modelon AB's number of shares in issue last year was 10.973. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-7.071/79.995
=-0.08839302

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-13.218/73.785
=-0.1791421

Modelon AB's gross margin of this year was -0.08839302. Modelon AB's gross margin of last year was -0.1791421. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=79.995/132.3
=0.60464853

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=73.785/185.7
=0.39733441

Modelon AB's asset turnover of this year was 0.60464853. Modelon AB's asset turnover of last year was 0.39733441. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Modelon AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Modelon AB  (OSTO:MODEL B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Modelon AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Modelon AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Modelon AB Business Description

Traded in Other Exchanges
Address
Scheelevagen 17, Ideon Science Park, Lund, SWE, SE-223 70
Modelon AB offers systems modeling and simulation software that accelerates product innovation, development, and operations in a range of industries. The company's flagship product, Modelon Impact, is a cloud-native system simulation software platform featuring a collaborative browser-based interface and thousands of models and components spanning a broad range of applications.

Modelon AB Headlines

No Headlines